|
|
Assets |
|
|
|
Intangible assets | 5 | 5 | .. | .. | .. | .. |
|
|
Tangible fixed assets | 109 | 189 | 330 | 43 | 46 | .. |
Land and buildings | 109 | 189 | 330 | 43 | 46 | .. |
Machinery, equipment and vehicles | .. | .. | .. | 0 | .. | .. |
|
|
Capital assets | 758 | 998 | 1 261 | 871 | 861 | 1 083 |
Shares, participations and primary capital assets | .. | 76 | 117 | .. | .. | 107 |
Bonds | 758 | 921 | 1 144 | 871 | 861 | 976 |
|
|
Short-term invesments | 2 859 | 4 095 | 4 830 | 4 205 | 4 680 | 4 949 |
Shares, participations abd primary capital certificates | 1 204 | 1 587 | 2 402 | 2 613 | 3 086 | 3 084 |
Bonds | 1 652 | 2 301 | 2 420 | 1 582 | 1 566 | 1 816 |
Certificates | 3 | 207 | 4 | .. | .. | 24 |
Financial derivatives | .. | 0 | 4 | 10 | 28 | 25 |
|
|
Loans utilized | 275 | 300 | 330 | 339 | 101 | 104 |
Gross loans | 275 | 300 | 330 | 339 | 101 | 104 |
Specified provisions on loans | .. | .. | .. | .. | .. | .. |
|
|
Unspecified provisions on loans | -1 | -1 | -1 | .. | .. | .. |
|
|
Other claims | 207 | 151 | 161 | 758 | 159 | 101 |
Matured not yet paid premiums | 94 | 41 | 10 | 4 | 40 | 14 |
Matured not yet paid financial income | 3 | 1 | 1 | 1 | 0 | .. |
Earned not yet paid financial income | 62 | 79 | 100 | 61 | 56 | 53 |
Other claims | 48 | 30 | 51 | 693 | 62 | 34 |
|
|
Cash and bank deposits | 359 | 333 | 190 | 1 828 | 195 | 277 |
|
|
Total assets | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 | 6 514 |
|
|
Liabilities, provisions and subordinated capital |
|
|
|
Subordinated capital | 242 | 327 | 478 | 563 | 450 | 475 |
Capital | 186 | 290 | 438 | 523 | 410 | 435 |
Deposit capital | 259 | 474 | 547 | 535 | 353 | 352 |
Share of profit | -73 | -184 | -109 | -12 | 57 | 83 |
Other capital | .. | .. | .. | .. | .. | .. |
Addition capital | 56 | 37 | 40 | 40 | 40 | 40 |
Subordinated loan capital | -3 | 12 | .. | 15 | 15 | .. |
Perpetual subordinated loan capital | 58 | 25 | 40 | 25 | 25 | 40 |
Other additional capital | .. | .. | .. | .. | .. | .. |
|
|
Revaluation reserve | 16 | 231 | 281 | 504 | 617 | 404 |
|
|
Technical provisions | 4 293 | 5 485 | 6 311 | 6 955 | 4 958 | 5 618 |
Premium reserve | 4 285 | 5 396 | 6 001 | 6 261 | 4 491 | 5 134 |
Additional provisions | .. | 20 | 59 | 99 | 124 | 166 |
Premium provision | 7 | 69 | 251 | 595 | 343 | 318 |
Pension provisions | .. | .. | .. | .. | .. | .. |
Other technical provisions | .. | .. | .. | .. | .. | .. |
|
|
Equalization provision | 4 | 5 | 6 | 6 | 5 | 6 |
|
|
Other liabilities | 17 | 22 | 26 | 16 | 11 | 12 |
Matured, not paid pensions | 0 | .. | 1 | .. | .. | .. |
Matured other expences | .. | .. | .. | .. | .. | .. |
Payable tax | 0 | 1 | 1 | 4 | 1 | 1 |
Other liabilities | 17 | 21 | 24 | 13 | 10 | 11 |
|
|
Total equity, provisions and subordinated capital | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 | 6 514 |
|