Earned premiums, net of reinsurance | 9 016 | 9 485 | 10 223 | 11 942 | 14 037 | 19 490 | 16 690 |
Gross premiums written | 8 484 | 7 498 | 8 944 | 10 794 | 11 017 | 12 870 | 15 292 |
- Reinsurers share of gross premiums writtens | -45 | 11 | 15 | 19 | 7 | 9 | -29 |
Transfer of premium reserve from other companies | 577 | 1 976 | 1 264 | 1 129 | 3 013 | 6 611 | 1 427 |
|
|
Claims incurred, net of reinsurance | 3 906 | 4 875 | 5 528 | 5 444 | 5 044 | 11 230 | 6 395 |
Gross pensions and claims payment | 2 981 | 3 206 | 3 700 | 3 886 | 3 886 | 4 199 | 4 546 |
Reinsurance share of gross claims payments | . | . | . | . | . | . | -17 |
Other appropriations | . | . | . | . | . | . | -138 |
Transfers of premium reserve etc. to other companies | 925 | 1 669 | 1 828 | 1 558 | 1 158 | 7 031 | 2 003 |
|
|
Net change in technical provisions | 5 475 | 13 245 | 11 096 | 15 223 | 16 962 | 11 864 | 326 |
Premium reserve | 7 189 | 7 423 | 7 593 | 9 611 | 11 766 | 11 840 | 12 013 |
Other technical provisions | -1 115 | 2 050 | 967 | 451 | 1 255 | 1 940 | -2 230 |
To/from revaluation reserve | -599 | 3 771 | 2 536 | 5 161 | 3 941 | -1 916 | -10 054 |
Means allocated insurance contracts | . | 1 | . | . | . | . | 597 |
|
|
Other operating income/ costs | -2 843 | 6 764 | 2 908 | 5 349 | 4 971 | -1 794 | -124 |
Operating income from real property | . | . | . | . | . | . | 397 |
Other operating income | 1 880 | 8 327 | 4 751 | 7 736 | 8 171 | 4 095 | 121 |
Personell costs | 337 | 373 | 403 | 434 | 535 | 588 | 295 |
Commision submitted | . | . | . | . | . | . | 93 |
Operating costs from real property | 105 | 8 | 102 | 42 | 21 | 26 | 75 |
Other operating costs | 4 281 | 1 182 | 1 338 | 1 911 | 2 644 | 5 275 | 180 |
|
|
Investment income (+)/ charges (-) | 3 946 | 3 834 | 4 172 | 4 227 | 4 294 | 6 248 | 6 337 |
Bonds and certificates | 2 867 | 2 944 | 3 293 | 3 196 | 2 923 | 3 997 | 4 202 |
Interst income other assetes | 818 | 511 | 334 | 453 | 606 | 1 322 | 868 |
Share dividend etc. | 261 | 379 | 545 | 578 | 765 | 929 | 1 275 |
Interest charges | . | . | . | . | . | . | 9 |
|
|
Gains/losses, value (re-)adjustments on financial assetes | -3 598 | 356 | 2 413 | 4 299 | 4 215 | 4 629 | -20 875 |
Realized Gains/losses | -3 598 | 356 | 2 413 | 4 299 | 4 215 | 4 629 | -4 887 |
Shares, participations and primary capital certificates | 388 | 514 | 1 923 | 4 013 | 4 704 | 5 637 | -1 913 |
Bonds and certificates | 278 | 1 703 | 994 | 640 | 541 | 556 | -437 |
Financial derivatives | . | . | . | . | . | . | . |
Land and buildings | . | . | . | . | . | . | 65 |
Other realized gains/losses | -4 264 | -1 861 | -504 | -354 | -1 030 | -1 564 | -2 602 |
Net change in value | . | . | . | . | . | . | -15 988 |
Shares, participations and primary capital certificates | . | . | . | . | . | . | -16 126 |
Bonds and certificates | . | . | . | . | . | . | 1 400 |
Financial derivatives | . | . | . | . | . | . | . |
Land and buildings | . | . | . | . | . | . | -283 |
Other value re-adjustments (+)/adjustments (-) | . | . | . | . | . | . | -980 |
|
|
Profitt/loss on ordinary activities | -2 860 | 2 319 | 3 092 | 5 150 | 5 511 | 5 479 | -4 692 |
|
|
Other results components | . | . | . | . | . | . | -11 |
|
|
Tax | -417 | 24 | 393 | 201 | 55 | 46 | 145 |
|
|
Profitt/loss | -2 443 | 2 295 | 2 699 | 4 949 | 5 456 | 5 433 | -4 826 |
|
|
Spesifications |
|
|
|
balance on the technical account for pension funds | -1 592 | 2 942 | 2 286 | 6 282 | 9 514 | 9 094 | -10 424 |
|
|
valju-adjusted profitt/loss | -4 753 | 7 936 | 6 360 | 10 508 | 10 350 | 4 626 | -15 286 |
|