Earned premiums, net of reinsurance | 9 485 | 10 223 | 11 942 | 14 037 | 19 490 | 16 690 | 13 186 |
Gross premiums written | 7 498 | 8 944 | 10 794 | 11 017 | 12 870 | 15 292 | 12 646 |
- Reinsurers share of gross premiums writtens | 11 | 15 | 19 | 7 | 9 | -29 | -28 |
Transfer of premium reserve from other companies | 1 976 | 1 264 | 1 129 | 3 013 | 6 611 | 1 427 | 568 |
|
|
Claims incurred, net of reinsurance | 4 875 | 5 528 | 5 444 | 5 044 | 11 230 | 6 395 | 8 957 |
Gross pensions and claims payment | 3 206 | 3 700 | 3 886 | 3 886 | 4 199 | 4 546 | 4 818 |
Reinsurance share of gross claims payments | . | . | . | . | . | -17 | 3 |
Other appropriations | . | . | . | . | . | -138 | 39 |
Transfers of premium reserve etc. to other companies | 1 669 | 1 828 | 1 558 | 1 158 | 7 031 | 2 003 | 4 097 |
|
|
Net change in technical provisions | 13 245 | 11 096 | 15 223 | 16 962 | 11 864 | 326 | 21 978 |
Premium reserve | 7 423 | 7 593 | 9 611 | 11 766 | 11 840 | 12 013 | 7 421 |
Other technical provisions | 2 050 | 967 | 451 | 1 255 | 1 940 | -2 230 | 5 023 |
To/from revaluation reserve | 3 771 | 2 536 | 5 161 | 3 941 | -1 916 | -10 054 | 6 367 |
Means allocated insurance contracts | 1 | . | . | . | . | 597 | 3 167 |
|
|
Other operating income/ costs | 6 764 | 2 908 | 5 349 | 4 971 | -1 794 | -82 | 45 |
Operating income from real property | . | . | . | . | . | 440 | 464 |
Other operating income | 8 327 | 4 751 | 7 736 | 8 171 | 4 095 | 121 | 179 |
Personell costs | 373 | 403 | 434 | 535 | 588 | 298 | 280 |
Commision submitted | . | . | . | . | . | 93 | 69 |
Operating costs from real property | 8 | 102 | 42 | 21 | 26 | 75 | 37 |
Other operating costs | 1 182 | 1 338 | 1 911 | 2 644 | 5 275 | 177 | 212 |
|
|
Investment income (+)/ charges (-) | 3 834 | 4 172 | 4 227 | 4 294 | 6 248 | 6 336 | 6 467 |
Bonds and certificates | 2 944 | 3 293 | 3 196 | 2 923 | 3 997 | 4 202 | 4 065 |
Interst income other assetes | 511 | 334 | 453 | 606 | 1 322 | 868 | 487 |
Share dividend etc. | 379 | 545 | 578 | 765 | 929 | 1 275 | 1 949 |
Interest charges | . | . | . | . | . | 9 | 34 |
|
|
Gains/losses, value (re-)adjustments on financial assetes | 356 | 2 413 | 4 299 | 4 215 | 4 629 | -20 927 | 14 414 |
Realized Gains/losses | 356 | 2 413 | 4 299 | 4 215 | 4 629 | -4 956 | 2 133 |
Shares, participations and primary capital certificates | 514 | 1 923 | 4 013 | 4 704 | 5 637 | -1 918 | -1 407 |
Bonds and certificates | 1 703 | 994 | 640 | 541 | 556 | -437 | 1 569 |
Financial derivatives | . | . | . | . | . | . | 200 |
Land and buildings | . | . | . | . | . | . | -4 |
Other realized gains/losses | -1 861 | -504 | -354 | -1 030 | -1 564 | -2 602 | 1 776 |
Net change in value | . | . | . | . | . | -15 971 | 12 281 |
Shares, participations and primary capital certificates | . | . | . | . | . | -16 077 | 11 818 |
Bonds and certificates | . | . | . | . | . | 1 425 | -864 |
Financial derivatives | . | . | . | . | . | . | 399 |
Land and buildings | . | . | . | . | . | -343 | 33 |
Other value re-adjustments (+)/adjustments (-) | . | . | . | . | . | -977 | 895 |
|
|
Profitt/loss on ordinary activities | 2 319 | 3 092 | 5 150 | 5 511 | 5 479 | -4 702 | 3 177 |
|
|
Other results components | . | . | . | . | . | -105 | -14 |
|
|
Tax | 24 | 393 | 201 | 55 | 46 | 145 | 42 |
|
|
Profitt/loss | 2 295 | 2 699 | 4 949 | 5 456 | 5 433 | -4 742 | 3 149 |
|
|
Spesifications |
|
|
|
balance on the technical account for pension funds | 2 942 | 2 286 | 6 282 | 9 514 | 9 094 | -10 471 | -7 635 |
|
|
valju-adjusted profitt/loss | 7 936 | 6 360 | 10 508 | 10 350 | 4 626 | -15 296 | 16 331 |
|