Earned premiums, net of reinsurance | 11 942 | 14 037 | 19 490 | 16 695 | 13 190 | 12 248 | 13 318 |
Gross premiums written | 10 794 | 11 017 | 12 870 | 15 297 | 12 650 | 11 973 | 12 352 |
- Reinsurers share of gross premiums writtens | 19 | 7 | 9 | -29 | -28 | -18 | -24 |
Transfer of premium reserve from other companies | 1 129 | 3 013 | 6 611 | 1 427 | 568 | 294 | 989 |
|
|
Claims incurred, net of reinsurance | 5 444 | 5 044 | 11 230 | 6 395 | 8 956 | 7 018 | 8 391 |
Gross pensions and claims payment | 3 886 | 3 886 | 4 199 | 4 546 | 4 818 | 5 061 | 5 495 |
Reinsurance share of gross claims payments | . | . | . | -17 | 3 | -9 | -2 |
Other appropriations | . | . | . | -138 | 38 | 47 | 80 |
Transfers of premium reserve etc. to other companies | 1 558 | 1 158 | 7 031 | 2 003 | 4 097 | 1 919 | 2 817 |
|
|
Net change in technical provisions | 15 223 | 16 962 | 11 864 | -106 | 21 989 | 19 349 | 3 953 |
Premium reserve | 9 611 | 11 766 | 11 840 | 11 567 | 7 421 | 8 373 | 9 101 |
Other technical provisions | 451 | 1 255 | 1 940 | -2 217 | 5 023 | 1 874 | 1 621 |
To/from revaluation reserve | 5 161 | 3 941 | -1 916 | -10 054 | 6 378 | 6 625 | -8 472 |
Means allocated insurance contracts | . | . | . | 597 | 3 167 | 2 477 | 1 703 |
|
|
Other operating income/ costs | 5 349 | 4 971 | -1 794 | -89 | 40 | -148 | -156 |
Operating income from real property | . | . | . | 440 | 464 | 500 | 552 |
Other operating income | 7 736 | 8 171 | 4 095 | 117 | 174 | 1 | 1 |
Personell costs | 434 | 535 | 588 | 298 | 280 | 302 | 360 |
Commision submitted | . | . | . | 93 | 69 | 86 | 108 |
Operating costs from real property | 42 | 21 | 26 | 78 | 37 | 25 | 48 |
Other operating costs | 1 911 | 2 644 | 5 275 | 177 | 212 | 236 | 192 |
|
|
Investment income (+)/ charges (-) | 4 227 | 4 294 | 6 248 | 6 336 | 6 477 | 6 463 | 7 120 |
Bonds and certificates | 3 196 | 2 923 | 3 997 | 4 203 | 4 065 | 3 941 | 4 293 |
Interst income other assetes | 453 | 606 | 1 322 | 868 | 487 | 574 | 551 |
Share dividend etc. | 578 | 765 | 929 | 1 275 | 1 949 | 1 980 | 2 310 |
Interest charges | . | . | . | 9 | 24 | 33 | 34 |
|
|
Gains/losses, value (re-)adjustments on financial assetes | 4 299 | 4 215 | 4 629 | -20 915 | 14 412 | 10 165 | -7 327 |
Realized Gains/losses | 4 299 | 4 215 | 4 629 | -4 952 | 2 133 | 2 813 | 2 295 |
Shares, participations and primary capital certificates | 4 013 | 4 704 | 5 637 | -1 913 | -1 406 | 2 724 | 1 286 |
Bonds and certificates | 640 | 541 | 556 | -437 | 1 569 | 515 | 257 |
Financial derivatives | . | . | . | . | 199 | -387 | 723 |
Land and buildings | . | . | . | . | -4 | -1 | 33 |
Other realized gains/losses | -354 | -1 030 | -1 564 | -2 602 | 1 776 | -38 | -3 |
Net change in value | . | . | . | -15 963 | 12 279 | 7 352 | -9 621 |
Shares, participations and primary capital certificates | . | . | . | -16 077 | 11 813 | 6 594 | -9 276 |
Bonds and certificates | . | . | . | 1 425 | -864 | 146 | 68 |
Financial derivatives | . | . | . | . | 399 | -40 | 90 |
Land and buildings | . | . | . | -343 | 35 | 21 | 119 |
Other value re-adjustments (+)/adjustments (-) | . | . | . | -969 | 895 | 632 | -622 |
|
|
Profitt/loss on ordinary activities | 5 150 | 5 511 | 5 479 | -4 261 | 3 174 | 2 361 | 611 |
|
|
Other results components | . | . | . | -40 | -28 | 6 | 1 |
|
|
Tax | 201 | 55 | 46 | 143 | 37 | 29 | 62 |
|
|
Profitt/loss | 4 949 | 5 456 | 5 433 | -4 364 | 3 164 | 2 326 | 549 |
|
|
Spesifications |
|
|
|
Technical account | 6 282 | 9 514 | 9 094 | -3 272 | 1 505 | 831 | 709 |
|
|
valju-adjusted profitt/loss | 10 508 | 10 350 | 4 626 | -14 840 | 16 362 | 12 751 | -5 203 |
|