A. Current revenues, total |
38 187 |
43 928 |
50 308 |
57 740 |
67 707 |
75 595 |
84 569 |
94 818 |
119 964 |
143 820 |
157 560 |
171 777 |
198 284 |
227 667 |
249 488 |
260 986 |
276 329 |
288 672 |
317 522 |
328 306 |
325 113 |
1. Administrative fees and charges |
473 |
531 |
594 |
647 |
710 |
885 |
985 |
1 199 |
1 186 |
1 510 |
1 961 |
2 182 |
2 622 |
3 150 |
3 837 |
3 744 |
4 659 |
4 525 |
5 648 |
6 207 |
5 821 |
3. Interest |
1 731 |
2 019 |
2 436 |
2 945 |
3 551 |
4 313 |
5 826 |
6 825 |
8 472 |
10 700 |
12 329 |
14 127 |
19 372 |
23 339 |
31 092 |
37 438 |
40 526 |
43 535 |
45 979 |
46 836 |
45 505 |
4. Dividends |
31 |
34 |
55 |
61 |
65 |
73 |
109 |
81 |
133 |
118 |
497 |
514 |
971 |
1 050 |
1 612 |
1 158 |
345 |
425 |
1 256 |
2 010 |
1 844 |
5. Public enterprise surplus |
3 |
3 |
128 |
161 |
136 |
3 |
2 |
80 |
4 |
27 |
3 |
527 |
372 |
35 |
5 |
10 |
73 |
138 |
5 254 |
5 663 |
4 006 |
Petroleum activities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
124 |
5 222 |
5 625 |
3 932 |
Other activities |
3 |
3 |
128 |
161 |
136 |
3 |
2 |
80 |
4 |
27 |
3 |
527 |
372 |
35 |
5 |
10 |
73 |
14 |
32 |
38 |
74 |
6. Indirect taxes |
17 823 |
19 577 |
21 555 |
25 158 |
30 144 |
35 175 |
37 772 |
40 025 |
47 432 |
54 760 |
59 725 |
67 230 |
74 306 |
88 935 |
99 083 |
107 758 |
104 397 |
103 701 |
107 856 |
111 939 |
120 797 |
VAT and investment levy |
11 513 |
12 375 |
13 507 |
15 695 |
18 174 |
21 272 |
23 232 |
23 667 |
27 239 |
31 708 |
34 568 |
38 359 |
41 105 |
48 507 |
56 818 |
63 339 |
63 718 |
60 063 |
61 110 |
61 383 |
65 403 |
Compensated VAT on food |
- |
- |
599 |
812 |
983 |
1 129 |
1 155 |
1 317 |
1 385 |
604 |
693 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Customs revenue |
519 |
564 |
608 |
643 |
628 |
696 |
584 |
559 |
690 |
736 |
789 |
801 |
851 |
964 |
1 206 |
1 232 |
1 213 |
1 135 |
1 305 |
1 439 |
1 533 |
Tax on extraction of petroleum |
48 |
75 |
138 |
228 |
838 |
745 |
1 310 |
1 709 |
3 737 |
5 404 |
5 860 |
7 762 |
9 825 |
11 871 |
7 953 |
7 794 |
5 487 |
7 536 |
8 769 |
10 369 |
10 545 |
Other indirect taxes |
5 743 |
6 563 |
6 703 |
7 780 |
9 521 |
11 333 |
11 491 |
12 773 |
14 381 |
16 308 |
17 815 |
20 308 |
22 525 |
27 593 |
33 106 |
35 393 |
33 979 |
34 967 |
36 672 |
38 748 |
43 316 |
8. Social security contributions |
11 856 |
14 647 |
16 747 |
19 293 |
21 747 |
24 410 |
26 790 |
29 577 |
32 567 |
38 453 |
42 787 |
46 556 |
50 148 |
56 150 |
65 083 |
76 101 |
78 900 |
77 642 |
80 124 |
83 939 |
87 335 |
Member's contributions |
4 577 |
5 777 |
6 315 |
6 968 |
7 503 |
8 568 |
8 920 |
10 929 |
12 236 |
14 499 |
16 271 |
18 081 |
19 302 |
22 215 |
26 799 |
32 215 |
30 615 |
28 281 |
29 403 |
31 302 |
32 781 |
Employer's contributions |
7 279 |
8 870 |
10 432 |
12 325 |
14 244 |
15 842 |
17 870 |
18 648 |
20 331 |
23 954 |
26 516 |
28 475 |
30 846 |
33 935 |
38 284 |
43 886 |
48 285 |
49 361 |
50 721 |
52 637 |
54 554 |
9. Direct taxes |
4 908 |
5 475 |
6 892 |
7 345 |
9 017 |
10 178 |
12 197 |
16 298 |
29 001 |
36 868 |
38 395 |
38 596 |
45 384 |
50 036 |
44 326 |
31 964 |
37 355 |
44 149 |
54 727 |
61 383 |
51 508 |
Ordinary taxes on income, profits and wealth, excluding petroleum |
3 322 |
4 276 |
5 606 |
5 840 |
6 676 |
6 649 |
8 310 |
9 168 |
11 396 |
11 507 |
10 665 |
11 194 |
11 592 |
10 874 |
13 105 |
17 324 |
20 747 |
21 639 |
20 167 |
20 396 |
14 473 |
Ordinary taxes on income, profits and wealth on extraction of petroleum |
- |
- |
- |
- |
1 143 |
1 694 |
1 828 |
3 399 |
9 912 |
13 804 |
15 036 |
14 232 |
18 333 |
21 809 |
17 308 |
7 138 |
5 129 |
4 832 |
12 366 |
15 021 |
7 558 |
Special income tax on extraction of petroleum |
- |
- |
- |
- |
4 |
725 |
727 |
1 492 |
4 955 |
8 062 |
9 014 |
8 870 |
11 078 |
13 013 |
9 996 |
3 184 |
1 072 |
1 547 |
4 963 |
6 739 |
7 265 |
Inheritance and gift taxes |
94 |
110 |
151 |
146 |
124 |
106 |
103 |
108 |
122 |
151 |
161 |
195 |
177 |
226 |
262 |
356 |
497 |
569 |
446 |
479 |
623 |
User tax on road motor vehicles paid by households |
205 |
203 |
204 |
219 |
235 |
253 |
251 |
341 |
458 |
710 |
745 |
907 |
956 |
1 088 |
1 250 |
1 420 |
1 618 |
1 734 |
1 789 |
1 850 |
2 256 |
Contributions to the Tax Equalization Fund |
1 279 |
879 |
922 |
1 126 |
807 |
712 |
934 |
1 745 |
2 134 |
2 606 |
2 720 |
3 159 |
3 207 |
2 982 |
2 361 |
2 483 |
8 234 |
13 761 |
14 917 |
16 480 |
18 910 |
Other direct taxes |
8 |
7 |
9 |
14 |
28 |
39 |
44 |
45 |
24 |
28 |
54 |
39 |
41 |
44 |
44 |
59 |
58 |
67 |
79 |
418 |
423 |
11. Compulsory fees, fines etc. |
29 |
37 |
41 |
44 |
56 |
60 |
66 |
98 |
171 |
198 |
487 |
516 |
550 |
363 |
473 |
613 |
720 |
744 |
851 |
1 149 |
1 880 |
12. Transfers between government sectors |
1 333 |
1 605 |
1 860 |
2 086 |
2 281 |
498 |
822 |
635 |
998 |
1 186 |
1 376 |
1 529 |
1 559 |
1 531 |
899 |
1 622 |
4 781 |
6 347 |
5 674 |
3 489 |
1 892 |
13. Transfers from Bank of Norway |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3 000 |
3 078 |
3 078 |
578 |
4 573 |
7 466 |
10 153 |
5 691 |
4 525 |
B. Current expenditure, total |
33 286 |
37 708 |
43 801 |
51 856 |
62 861 |
71 931 |
83 243 |
92 152 |
106 564 |
122 304 |
138 031 |
153 136 |
166 670 |
182 424 |
203 338 |
227 794 |
249 393 |
270 000 |
295 380 |
314 649 |
332 955 |
2. Current expenses |
8 255 |
9 201 |
10 681 |
12 738 |
14 766 |
16 336 |
17 957 |
19 221 |
21 807 |
26 703 |
29 680 |
32 977 |
34 950 |
38 064 |
41 568 |
46 841 |
49 908 |
54 977 |
60 240 |
62 960 |
66 728 |
Wages and salaries |
5 034 |
5 652 |
6 313 |
7 551 |
9 020 |
9 871 |
10 704 |
11 204 |
12 423 |
14 586 |
16 461 |
17 810 |
18 881 |
20 184 |
22 243 |
24 780 |
26 346 |
28 025 |
30 124 |
31 562 |
33 535 |
Cost of goods and services |
3 221 |
3 549 |
4 368 |
5 187 |
5 746 |
6 465 |
7 253 |
8 017 |
9 384 |
12 117 |
13 219 |
15 167 |
16 069 |
17 880 |
19 325 |
22 061 |
23 562 |
26 952 |
30 116 |
31 398 |
33 193 |
3. Interest |
1 174 |
1 373 |
1 691 |
1 960 |
2 737 |
3 580 |
4 640 |
6 107 |
7 820 |
8 435 |
8 767 |
10 237 |
11 219 |
13 300 |
17 811 |
18 923 |
16 442 |
17 847 |
18 660 |
17 375 |
17 956 |
5. Public enterprise deficit |
400 |
447 |
349 |
444 |
585 |
921 |
844 |
672 |
1 218 |
872 |
1 169 |
1 116 |
1 205 |
2 115 |
3 081 |
6 888 |
9 566 |
3 168 |
3 792 |
3 844 |
2 778 |
Petroleum activities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
772 |
773 |
3 796 |
5 873 |
- |
- |
- |
- |
Other activities |
400 |
447 |
349 |
444 |
585 |
921 |
844 |
672 |
1 218 |
872 |
1 169 |
1 116 |
1 205 |
1 343 |
2 308 |
3 092 |
3 693 |
3 168 |
3 792 |
3 844 |
2 778 |
7. Subsidies |
5 036 |
5 739 |
7 170 |
8 681 |
11 092 |
13 470 |
15 822 |
15 990 |
19 032 |
19 964 |
21 641 |
22 231 |
23 346 |
24 363 |
26 219 |
27 749 |
29 696 |
32 375 |
35 394 |
37 925 |
39 116 |
10. Transfers to households |
12 493 |
14 337 |
15 885 |
18 550 |
21 831 |
24 645 |
29 249 |
34 033 |
36 723 |
43 088 |
49 297 |
56 267 |
61 030 |
65 879 |
72 650 |
81 606 |
93 510 |
105 664 |
116 099 |
127 459 |
136 660 |
Pensions |
7 424 |
8 709 |
10 018 |
11 669 |
13 738 |
16 083 |
18 400 |
19 775 |
22 196 |
26 101 |
29 603 |
33 180 |
36 581 |
40 450 |
45 229 |
50 468 |
57 085 |
62 275 |
67 027 |
71 733 |
75 267 |
Health benefits |
1 723 |
1 935 |
2 092 |
2 598 |
2 971 |
3 027 |
3 552 |
4 213 |
3 047 |
3 466 |
3 852 |
4 443 |
4 205 |
4 296 |
4 639 |
5 418 |
6 279 |
7 057 |
8 147 |
9 911 |
11 068 |
Sickness allowances |
820 |
814 |
885 |
1 090 |
1 243 |
1 384 |
2 520 |
4 628 |
5 043 |
5 738 |
6 200 |
6 766 |
7 475 |
8 231 |
9 200 |
10 494 |
12 049 |
12 882 |
13 771 |
15 214 |
15 098 |
Family allowance |
1 243 |
1 332 |
1 352 |
1 383 |
1 581 |
1 608 |
1 585 |
1 666 |
2 819 |
3 390 |
3 924 |
4 353 |
4 652 |
4 972 |
5 552 |
6 270 |
7 200 |
7 870 |
8 800 |
10 083 |
11 219 |
Unemployment benefits |
116 |
106 |
71 |
171 |
297 |
247 |
378 |
528 |
646 |
922 |
1 461 |
2 711 |
2 962 |
2 553 |
2 006 |
2 034 |
3 212 |
6 474 |
7 811 |
8 545 |
10 629 |
Other benefits |
1 167 |
1 441 |
1 467 |
1 639 |
2 001 |
2 296 |
2 814 |
3 223 |
2 972 |
3 471 |
4 257 |
4 814 |
5 155 |
5 377 |
6 024 |
6 922 |
7 685 |
9 106 |
10 543 |
11 973 |
13 379 |
12. Transfers between government sectors |
5 544 |
6 161 |
7 357 |
8 601 |
10 766 |
11 531 |
12 973 |
14 191 |
17 762 |
20 623 |
24 204 |
26 445 |
31 050 |
34 493 |
37 062 |
40 504 |
43 929 |
49 673 |
53 768 |
57 455 |
61 639 |
13. Other internal transfers |
- |
- |
- |
- |
- |
- |
- |
- |
16 |
2 |
2 |
14 |
- |
- |
- |
- |
47 |
47 |
42 |
0 |
2 |
14. Transfers abroad |
384 |
450 |
668 |
882 |
1 084 |
1 448 |
1 758 |
1 938 |
2 186 |
2 617 |
3 271 |
3 849 |
3 870 |
4 210 |
4 947 |
5 283 |
6 295 |
6 249 |
7 385 |
7 631 |
8 076 |
C. Gross saving (A-B) |
4 901 |
6 220 |
6 507 |
5 884 |
8 486 |
3 664 |
1 326 |
2 666 |
13 400 |
21 516 |
19 529 |
18 641 |
31 614 |
45 243 |
46 150 |
33 192 |
26 936 |
18 672 |
22 142 |
13 657 |
-7 842 |
1. Gross fixed capital formation |
1 684 |
1 724 |
2 037 |
2 274 |
2 656 |
3 163 |
3 462 |
3 146 |
3 675 |
3 815 |
3 831 |
4 280 |
4 764 |
5 183 |
5 704 |
6 709 |
7 970 |
9 395 |
9 339 |
11 405 |
12 601 |
2. Net purchase of real property |
- |
- |
- |
- |
- |
- |
- |
- |
-11 |
6 |
-18 |
-88 |
-213 |
-312 |
-284 |
-746 |
-1 416 |
-1 407 |
-1 307 |
-1 214 |
-1 864 |
3. Net financial savings |
3 217 |
4 496 |
4 470 |
3 610 |
2 190 |
501 |
-2 136 |
-480 |
9 736 |
17 695 |
15 716 |
14 449 |
27 063 |
40 372 |
40 730 |
27 229 |
20 382 |
10 684 |
14 110 |
3 466 |
-18 579 |
a. Increase in capital deposits in state enterprises (net) |
828 |
824 |
1 061 |
1 756 |
2 516 |
3 314 |
3 667 |
3 990 |
3 832 |
4 001 |
3 074 |
3 149 |
2 464 |
10 435 |
13 423 |
12 750 |
9 421 |
5 456 |
3 427 |
4 455 |
6 047 |
Petroleum activities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
7 571 |
11 115 |
10 713 |
8 037 |
4 702 |
3 911 |
6 550 |
8 082 |
Other activities |
828 |
824 |
1 061 |
1 756 |
2 516 |
3 314 |
3 667 |
3 990 |
3 832 |
4 001 |
3 074 |
3 149 |
2 464 |
2 864 |
2 308 |
2 037 |
1 384 |
754 |
-484 |
-2 095 |
-2 035 |
b. Surplus before financial transactions |
2 389 |
3 672 |
3 409 |
1 854 |
-326 |
-2 813 |
-5 803 |
-4 470 |
5 904 |
13 694 |
12 642 |
11 300 |
24 599 |
29 937 |
27 307 |
14 479 |
10 961 |
5 228 |
10 683 |
-989 |
-24 626 |
|